Please visit http://indusfinance.com/ for new blogs.
I no more use this site.
Please visit http://indusfinance.com/ for new blogs.
I no more use this site.
I have posted new blogs at http://indusfinance.com (New home of bearlover123)
The blogs are:
Tata Global Beverages: Excellent Company but expensive stock
http://indusfinance.com/2011/03/09/tata-global-beverages-excellent-company-but-expensive-stock/
Central Bank Rights Issues: Doesn’t look attractive
http://indusfinance.com/2011/03/18/central-bank-rights-issues-doesn%e2%80%99t-look-attractive/
I have posted two new blogs at indusfinance.com
Please take a look.
Andhra Bank Analysis – http://indusfinance.com/2011/03/02/andhra-bank-analysis-and-discussion/
Direct Tax Code – http://indusfinance.com/2011/02/14/direct-tax-code-dtc-and-its-impact-on-income-and-saving/
Keep reading http://indusfinance.com, new home of this blog.
Dear Friends,
Welcome to Indus Finance – A vertical Grass Initiative
I have got a new address with much improved features for bearlover123.wordpress.com
The new address is http://indusfinance.com
Please visit http://indusfinance.com for updates and new posts.
Central bank of India is a public sector bank, established in 1911. This is pretty big bank with branches in almost all the states (27 out of 29 states) and 3656 branches.
Last year was exceptionally good for central bank of India when its productivity increased, business per employee shot up, and operational and services metrics showed much improvement. Let’s take a look at the numbers to find out the details.
| Year | Mar, 06 | Mar, 07 | Mar, 08 | Mar, 09 | Mar, 10 |
| Interest Income | 5385.58 | 6234.21 | 7995.54 | 10455.19 | 12064.31 |
| Other Income (Fee) | 551.24 | 561.83 | 902.35 | 1069.97 | 1735.25 |
| Total Income | 5,936.82 | 6,796.04 | 8,897.89 | 11,525.16 | 13,799.56 |
| Interest Expenses | 3005.51 | 3759.79 | 5772.47 | 8226.72 | 9519.01 |
| Provisioning and Contingencies | 891.68 | 405.08 | 540.36 | 543.16 | 711.89 |
| Operating Expenses | 1782.22 | 2133.16 | 2034.89 | 2184.05 | 2510.42 |
| Total Expenses | 5679.41 | 6298.03 | 8347.72 | 10953.93 | 12741.32 |
| Extraordinary Item | 0 | 0 | 0 | 0 | 0 |
| Earnings per share | 2.29 | 15.36 | 11.88 | 12.45 | 24.87 |
| Net Profit | 257.41 | 498.01 | 550.17 | 571.23 | 1,058.24 |
| Net Interest Income | 2,380.07 | 2,474.42 | 2,223.07 | 2,228.47 | 2,545.30 |
| Net Worth | 3441.97 | 3789.83 | 5942.76 | 6412.05 | 7692.24 |
| Deposits | 66482.65 | 82776.28 | 110319.67 | 131271.85 | 162107.47 |
| Borrowing | 310.81 | 782.01 | 449.10 | 804.25 | 7326.64 |
| Total Debt | 66793.46 | 83558.29 | 110768.77 | 132076.10 | 169434.11 |
| Advances | 37483.48 | 51795.47 | 72997.43 | 85483.20 | 105383.49 |
| Total Assets | 74681.04 | 93008.09 | 123955.79 | 147655.24 | 182671.64 |
| Contingent Liabilities | 13985 | 12274.66 | 17758.85 | 20862.34 | 33989.99 |
| Bills for collection | 3702.14 | 4449.38 | 6332.29 | 5347.55 | 10122.68 |
| Book value | 26.10 | 77.25 | 76.81 | 86.26 | 107.96 |
| Growth in interest income | 15.76% | 28.25% | 30.76% | 15.39% | |
| Growth in total income | 14.47% | 30.93% | 29.53% | 19.73% | |
| Growth in Net Profit | 93.47% | 10.47% | 3.83% | 85.26% | |
| Reserves | 1,810.19 | 2,179.84 | 2,699.95 | 3,081.99 | 3,959.08 |
| Fixed Assets | 724.84 | 767.27 | 2320.29 | 2277.99 | 2343.29 |
| Face Value | 10 | 10 | 10 | 10 | 10 |
| Dividend per share | 0.5 | 3 | 2 | 2 | 2.2 |
| Free reserves per share | 10.07 | 42.43 | 42.59 | 45.03 | 59.03 |
Based on these data, the following ratios will give a true picture of the bank.
| Year | Mar, 06 | Mar, 07 | Mar, 08 | Mar, 09 | Mar, 10 |
| Profitability Ratios | |||||
| Interest Spread | 3.3 | 3.32 | 2.48 | 3.1 | 2.8 |
| Net Profit Margin | 4.92% | 7.69% | 6.31% | 4.99% | 7.70% |
| Return on Equity (%) | 9.07% | 15.97% | 15.46% | 14.43% | 23.03% |
| Return on Asset | 0.34% | 0.54% | 0.44% | 0.39% | 0.58% |
| Cost Efficiency (Int Cost / Int Income) | 55.81% | 60.31% | 72.20% | 78.69% | 78.90% |
| Other Income % (Other Income / Total Income) | 9.29% | 8.27% | 10.14% | 9.28% | 12.57% |
| Management Efficiency Ratios | |||||
| Interest Income / Total Funds (%) | 7.3 | 7.73 | 7.85 | 8.44 | 8.21 |
| Net Interest Income / Total Funds (%) | 3.07 | 3.22 | 2.47 | 2.29 | 2.37 |
| Non-Interest Income / Total Funds (%) | 0.05 | 0.04 | 0.28 | 0.11 | 0.21 |
| Operating Expense / Total Funds | 2.33 | 2.48 | 1.83 | 1.57 | 1.49 |
| Net Profit / Total Funds | 0.36 | 0.6 | 0.51 | 0.43 | 0.65 |
| Balance Sheet Ratios | |||||
| Capital Adequacy Ratio | 11.03 | 10.4 | 10.42 | 13.12 | 12.23 |
| Advances / Loans Funds (%) | 58.71 | 68.9 | 75.13 | 70.4 | 69.9 |
| Debt Coverage Ratios | |||||
| Credit Deposit Ratio (%) | 50.9 | 59.81 | 64.63 | 65.6 | 65.06 |
| Investment Deposit Ratio | 46.74 | 37.77 | 30.66 | 30.84 | 31.91 |
| Cash Deposit Ratio | 7.04 | 5.93 | 8.81 | 9.34 | 9.56 |
| Other Data | |||||
| Gross NPA | 2.67% | 2.29% | |||
| Net NPA | 1.29% | 0.69% | |||
| CASA Ratio | 35.00% | ||||
| Growth Data & Multiples | |||||
| Growth in Net Interest Income (CAGR) | 1.69% | PB Ratio | 1.39 | ||
| Growth in Net Profit (CAGR) | 42.39% | PE Ratio | 6.03 | ||
| Growth in deposits (CAGR) | 24.96% | ||||
| Growth in advances (CAGR) | 29.49% |
Let’s analyse the positives and negatives of the bank.
Positive points;
Concern Areas:
The central bank of India is valued at lower PE than its counterparts. This valuation is justified because of its asset quality, NIM, and other factors. The bank however is working to get some of its operational metrics in order. Hope to see the changes reflect in the numbers by next year. At a PE close to 6 is certainly tempting but if we look at the fundamentals, central bank of India is trading at a PE which is well justified.
The quarterly results in FY2011 look promising. If we look at the EPS for the last 3 quarters of FY2011, it is 27.7 already. This has crossed the EPS for the year 2010. FY2011 EPS can be in the range of 30-35 and this makes central bank of India’s forward PE at 4-5. This is a good proposition. However, the growth of bank and appreciation of share price depends a lot on how central bank of India plans to improve NIM, de-risk growing credit deposit ratio, and improve ROA.
Disclaimer: This site gives opinions on companies that trade on BSE and NSE. This doesn’t give any suggestion on whether to buy and sell. Investors are requested to go by their own judgment.
Theme: Shocking Blue Green. Blog at WordPress.com.