Pankaj Priyadarshi's Blog

May 20, 2011

Bearlover123′s New Home

Filed under: Stocks — bearlover123 @ 5:50 pm

Please visit http://indusfinance.com/ for new blogs.

I no more use this site.

March 19, 2011

New Blogs

Filed under: Stocks — Tags: , , — bearlover123 @ 7:28 pm

I have posted new blogs at http://indusfinance.com (New home of bearlover123)

The blogs are:

Tata Global Beverages: Excellent Company but expensive stock

http://indusfinance.com/2011/03/09/tata-global-beverages-excellent-company-but-expensive-stock/

Central Bank Rights Issues: Doesn’t look attractive

http://indusfinance.com/2011/03/18/central-bank-rights-issues-doesn%e2%80%99t-look-attractive/

March 5, 2011

New blogs at indusfinance.com

Filed under: Stocks — bearlover123 @ 9:50 am

I have posted two new blogs at indusfinance.com

Please take a look.

Andhra Bank Analysis – http://indusfinance.com/2011/03/02/andhra-bank-analysis-and-discussion/

Direct Tax Code – http://indusfinance.com/2011/02/14/direct-tax-code-dtc-and-its-impact-on-income-and-saving/

Keep reading http://indusfinance.com, new home of this blog.

February 11, 2011

This Blog has got a new address

Filed under: Stocks — Tags: — bearlover123 @ 8:05 am

Dear Friends,

Welcome to Indus Finance – A vertical Grass Initiative

I have got a new address with much improved features for bearlover123.wordpress.com

The new address is http://indusfinance.com

Please visit http://indusfinance.com for updates and new posts.

February 10, 2011

Central Bank of India: centering on average performance

Filed under: Stocks — Tags: , — bearlover123 @ 8:51 am

Central bank of India is a public sector bank, established in 1911. This is pretty big bank with branches in almost all the states (27 out of 29 states) and 3656 branches.

Last year was exceptionally good for central bank of India when its productivity increased, business per employee shot up, and operational and services metrics showed much improvement. Let’s take a look at the numbers to find out the details.

Year Mar, 06 Mar, 07 Mar, 08 Mar, 09 Mar, 10
Interest Income 5385.58 6234.21 7995.54 10455.19 12064.31
Other Income (Fee) 551.24 561.83 902.35 1069.97 1735.25
Total Income 5,936.82 6,796.04 8,897.89 11,525.16 13,799.56
Interest Expenses 3005.51 3759.79 5772.47 8226.72 9519.01
Provisioning and Contingencies 891.68 405.08 540.36 543.16 711.89
Operating Expenses 1782.22 2133.16 2034.89 2184.05 2510.42
Total Expenses 5679.41 6298.03 8347.72 10953.93 12741.32
Extraordinary Item 0 0 0 0 0
Earnings per share 2.29 15.36 11.88 12.45 24.87
Net Profit 257.41 498.01 550.17 571.23 1,058.24
Net Interest Income 2,380.07 2,474.42 2,223.07 2,228.47 2,545.30
Net Worth 3441.97 3789.83 5942.76 6412.05 7692.24
Deposits 66482.65 82776.28 110319.67 131271.85 162107.47
Borrowing 310.81 782.01 449.10 804.25 7326.64
Total Debt 66793.46 83558.29 110768.77 132076.10 169434.11
Advances 37483.48 51795.47 72997.43 85483.20 105383.49
Total Assets 74681.04 93008.09 123955.79 147655.24 182671.64
Contingent Liabilities 13985 12274.66 17758.85 20862.34 33989.99
Bills for collection 3702.14 4449.38 6332.29 5347.55 10122.68
Book value 26.10 77.25 76.81 86.26 107.96
Growth in interest income   15.76% 28.25% 30.76% 15.39%
Growth in total income   14.47% 30.93% 29.53% 19.73%
Growth in Net Profit   93.47% 10.47% 3.83% 85.26%
Reserves 1,810.19 2,179.84 2,699.95 3,081.99 3,959.08
Fixed Assets 724.84 767.27 2320.29 2277.99 2343.29
Face Value 10 10 10 10 10
Dividend per share 0.5 3 2 2 2.2
Free reserves per share 10.07 42.43 42.59 45.03 59.03

Based on these data, the following ratios will give a true picture of the bank.

Year Mar, 06 Mar, 07 Mar, 08 Mar, 09 Mar, 10
Profitability Ratios          
Interest Spread 3.3 3.32 2.48 3.1 2.8
Net Profit Margin 4.92% 7.69% 6.31% 4.99% 7.70%
Return on Equity (%) 9.07% 15.97% 15.46% 14.43% 23.03%
Return on Asset 0.34% 0.54% 0.44% 0.39% 0.58%
Cost Efficiency (Int Cost / Int Income) 55.81% 60.31% 72.20% 78.69% 78.90%
Other Income % (Other Income / Total Income) 9.29% 8.27% 10.14% 9.28% 12.57%
Management Efficiency Ratios          
Interest Income / Total Funds (%) 7.3 7.73 7.85 8.44 8.21
Net Interest Income / Total Funds (%) 3.07 3.22 2.47 2.29 2.37
Non-Interest Income / Total Funds (%) 0.05 0.04 0.28 0.11 0.21
Operating Expense / Total Funds 2.33 2.48 1.83 1.57 1.49
Net Profit / Total Funds 0.36 0.6 0.51 0.43 0.65
Balance Sheet Ratios          
Capital Adequacy Ratio 11.03 10.4 10.42 13.12 12.23
Advances / Loans Funds (%) 58.71 68.9 75.13 70.4 69.9
Debt Coverage Ratios          
Credit Deposit Ratio (%) 50.9 59.81 64.63 65.6 65.06
Investment Deposit Ratio 46.74 37.77 30.66 30.84 31.91
Cash Deposit Ratio 7.04 5.93 8.81 9.34 9.56
Other Data          
Gross NPA       2.67% 2.29%
Net NPA       1.29% 0.69%
CASA Ratio         35.00%
Growth Data & Multiples          
Growth in Net Interest Income (CAGR) 1.69% PB Ratio 1.39    
Growth in Net Profit (CAGR) 42.39% PE Ratio 6.03    
Growth in deposits (CAGR) 24.96%        
Growth in advances (CAGR) 29.49%        

Let’s analyse the positives and negatives of the bank.

Positive points;

  • Return on equity is excellent at 23% and has gone from 9% to this level in last 4 years. This is phenomenal growth.
  • CASA ratio is good at 35%. This is bigger than ICICI bank’s CASA ratio. High ratio provides banks’ leverage to lend at higher cost and thus earn higher revenue. The bank has launched campaign to mobilize deposits that will further increase the CASA ratio.
  • Credit deposit ratio is fine at 65%. However, the bank can afford to increase it. SBI has CDR of 74%.
  • Growth in deposit, credit, and net profit has shown excellent growth in last 4 years. The CAGR of net profit, deposit, and advances are 42%, 25%, and 29% respectively
  • PB ratio of 1.5 is reasonable.
  • The company is paying good dividend consistently.
  • CAR is fine as this is a regulatory requirement and most banks meet this requirement (at least 9%).

 

Concern Areas:

  • Interest spread is less at 2.8%. This value is not as bad as IDBI but there is much scope for improvement. SBI has interest spread of 3.8%.
  • Net profit margin is average at 7.7%. Usually well run banks have NPM greater than this value. Bank of Baroda has 15% while SBI is at 11%.
  • ROA is bad at 0.58%. Banks normally have around 1% as ROA.
  • Non-interest income is increasing every year, albeit slowly.
  • NPAs look manageable.
  • The net interest margin is 1.86%, reduced from 1.97% in 2009. The same for Bank of Baroda is 2.74%. The NIM, however, has come down from 2009 because of increased cost of deposits.

 

The central bank of India is valued at lower PE than its counterparts. This valuation is justified because of its asset quality, NIM, and other factors. The bank however is working to get some of its operational metrics in order. Hope to see the changes reflect in the numbers by next year. At a PE close to 6 is certainly tempting but if we look at the fundamentals, central bank of India is trading at a PE which is well justified.

The quarterly results in FY2011 look promising. If we look at the EPS for the last 3 quarters of FY2011, it is 27.7 already. This has crossed the EPS for the year 2010. FY2011 EPS can be in the range of 30-35 and this makes central bank of India’s forward PE at 4-5. This is a good proposition. However, the growth of bank and appreciation of share price depends a lot on how central bank of India plans to improve NIM, de-risk growing credit deposit ratio, and improve ROA.

Disclaimer: This site gives opinions on companies that trade on BSE and NSE. This doesn’t give any suggestion on whether to buy and sell. Investors are requested to go by their own judgment.

Older Posts »

Theme: Shocking Blue Green. Blog at WordPress.com.

Follow

Get every new post delivered to your Inbox.